County Profile for Allamakee - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,998,139 Total Charges 29,187,112
Fixed Assets 6,389,735 Contract Allowance 12,330,100
Other Assets 3,916,514 Operating Revenue 16,857,012
Total Assets 15,304,388 Operating Expenses 18,086,001
Current Liabilities 1,966,448 Operating Margin -1,228,989
Long Term Liabilities 7,595,257 Other Income 580,850
Total Equity 5,742,683 Other Expense 0
Total Liabilities and Equity 15,304,388 Net Profit or Loss -648,139

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,002 Revenue per Bed $648,347 Revenue per Person $16,857,012
Net Margin per Discharge ($2,042) Net Margin per Bed ($47,269) Net Margin per Person ($1,228,989)
Net Profit per Discharge ($1,077) Net Profit per Bed ($24,928) Net Profit per Person ($648,139)
Net Fixed Assets per Discharge $10,614 Net Fixed Assets per Bed $245,759 Net Fixed Assets per Bed $6,389,735
Long Term Debt per Discharge $12,617 Long Term Debt per Bed $292,125 Long Term Debt per Person $7,595,257
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,079 Net Fixed Assets 1,972 Population Estimate 1,151
Total Revenue 1,990 Long Term Liabilities 1,404 Total Patient Discharges 1,732
Net Margin 1,972 Total Patient Beds 1,640
Net Profit or Loss 2,633

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,435,338 1,981,132 2.2388
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 70,807 246,470 0.2873
44 Skilled Nursing Care 0 0
50 Operating Room 1,104,085 1,455,052 0.7588
51 Recovery Room 0 0
52 Labor and Delivery Room 121,761 247,875 0.4912

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 365,888 13 Nursing Administration 188,088
02,03 Captial Related - Movable Equipment 528,506 14 Central Services and Supply 0
04 Employee Benefits 2,867,756 15 Pharmacy 0
05 Administrative and General 1,561,265 16 Medical Records and Medical Library 318,829
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 506,804 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 427,184 19 Non Physician Anesthetist 55,185
10,11 Dietary and Cafeteria 306,127 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,125,632

County Profile for Allamakee - 2017